[an error occurred while processing this directive]
SAIL Finances
From 2000 to 2009 |
 |
 |
Balance Sheet |
| |
4 Nov 2009 |
31 Dec 2008 |
31 Dec 2005 |
31 Dec 2004 |
| ASSETS |
| Checking |
$6,501.90 |
$5,783.01 |
$ 571.77 |
$ 1,214.59 |
| Savings |
0 |
0 |
$5,472.17 |
$ 5,465.67 |
| Total Cash on hand |
$6,501.90 |
$5,783.01 |
$6,043.94 |
$6,680.26 |
| Accounts Receivable |
0 |
0 |
0 |
0 |
| TOTAL ASSETS |
$6,501.90 |
$5,783.01 |
$6,043.94 |
$ 6,680.26 |
| LIABILITIES & EQUITY |
| Accounts Payable/Liabilities |
0 |
0 |
$ 0.00 |
$ 0.00 |
| Equity |
$6,501.90 |
$5,783.01 |
$ 6,043.94 |
$ 6,680.26 |
| TOTAL LIABILITIES & EQUITY |
$6,501.90 |
$5,783.01 |
$ 6,043.94 |
$ 6,680.26 |
Income Statements |
| |
2009,
to Nov. 4 |
2008 |
2006 |
|
2004 |
INCOME |
| Dues |
|
Clubs, Fleets & Org'ns.
|
$ 870.00 |
660.00 |
960.00 |
|
N/A |
| Family/Individual |
1,545.00 |
1325.00 |
1290.00 |
|
N/A |
| Juniors |
0 |
0 |
0 |
|
0 |
| Total Dues Income |
$ 2,415.00 |
$ 1,985.00 |
$ 2,250.00 |
|
$ 2,435.00 |
| Interest |
0 |
0 |
0 |
|
9.90 |
| Donations |
125.00 |
0 |
0 |
|
195.11 |
| Training Fees |
15.00 |
0 |
0 |
|
450.00 |
| PHRF Certifications |
325.00 |
255.00 |
230.00 |
|
245.00 |
| TOTAL INCOME |
$2,910.00 |
$2,240.00 |
|
|
$ 3,335.01 |
EXPENSES |
| Annual Meeting |
$ 10.78 |
199.55 |
0 |
|
$ 37.25 |
| Area F meeting (Net) |
0 |
0 |
25.00 |
|
0 |
| Awards |
35.86 |
53.68 |
540.00 |
|
194.00 |
| Bank Charges |
0 |
|
0 |
|
0 |
| Boat Show |
585.53 |
275.00 |
150.00 |
|
380.00 |
| Fees, Dues |
509.50 |
730.29 |
405.00 |
|
150.00 |
| Contributions |
0 |
|
500.00 |
|
0 |
| Insurance |
0 |
0 |
0 |
|
300.00 |
| Office |
|
132.00 |
|
|
|
| Promotional
|
500.00 |
201.75 |
|
|
|
| PHRF Committee |
195.00 |
|
195.00 |
|
195.00 |
| Seminars |
300.00 |
209.09 |
110 |
|
50.00 |
| Training |
343.00 |
904.77 |
0 |
|
312.83 |
| Web site |
121.44 |
34.27 |
52.00 |
|
|
| TOTAL EXPENSES |
$2,601.11 |
$2,740.45 |
$2,541.82 |
|
$ 1,694.08 |
| |
| NET INCOME (LOSS) |
$ 308.89 |
$ (500.45) |
$ (551.32) |
|
$ 1,640.93 |
Note: The figures presented here are "unaudited".